Free financial projection model for startup IR, grants and planning

Built by an AI-focused CPA

Build your projection model for free.

Ready to use in IR decks, grant applications, and business planning. AI drafts the structure quickly; a CPA refines the numbers to fit your business.

Starter model freeIndustry-specific KPIsFor founding teams
DRIVER-BASED FINANCIAL MODEL
5-Year P&L ProjectionMODEL CONNECTED
Metric
2025
2026E
2027E
2028E
Active users
12.8
22.4
37.1
55.9
ARPU
42
45
48
51
Revenue
54
101
178
285
Variable cost
(31)
(52)
(83)
(125)
Operating income
(28)
(14)
9
42
25A26E27E28EBEP
CPA-DEVELOPEDBuilt and reviewed by an AI-focused CPA.
AI MODEL ENGINE
Fast draft

AI handles repetitive calculation;
experts refine the key assumptions.

Validated in
enterprise settings.
Used in enterprise projects and executive training.
2025 · SKDelivered projection service to SK Group
SK · LGAI-based projection training programs
M&A practiceCPA with SK Group M&A experience
CPA × AIBuilt and reviewed by an AI-focused CPA
ONE MODEL, MANY USES

Same numbers,
different documents.

From one driver-based model, pick the numbers and messages that fit each purpose. No more rebuilding spreadsheets.

01

Fundraising IR

Investors care less about a revenue target than about the formula behind it.

Revenue drivers and growthBreak-even timing and rationaleFunding amount and use of proceeds
1
02

Business plan & strategy

Turn top-line targets into an executable plan by breaking them into customers, ARPU, retention, headcount, and cost.

Base / conservative / growth scenariosMonthly budget and hiring planHow KPI shifts move P&L
2
03

Government grants

Present revenue outlook and spend as interconnected, defensible numbers.

Revenue targets within program periodPayroll, outsourcing, marketing build-upPost-grant self-sufficiency
3
START FREE, GROW TOGETHER

Start light.
Manage it together.

Early teams start with a free starter model. As actuals accumulate, we link bookkeeping data and keep the model updated.

STARTER · First model

Starter projection model

FreeEarly-team promotion

A basic number structure ready for fundraising, business planning and grant applications.

Core revenue driver definitionBaseline P&L structureIndustry-specific KPIsNumber pack for IR / grant slides
Request the free model
RECOMMENDEDMANAGED · Living model

Bookkeeping-linked refinement

CustomIncluded with bookkeeping

Feed the monthly closed books back into the model. Track plan vs. actual and grow it into a decision-support system.

Monthly actuals syncPlan-vs-actual variance analysisExpert-refined industry assumptionsUpdated numbers for investors, lenders, board
Talk about ongoing support
STEP 01Share your business

Brief us on products, customers, pricing, headcount and current results.

STEP 02AI drafts

Industry templates and business drivers build the structure fast.

STEP 03CPA review

Assumption links, missing costs, P&L / cash-flow integrity are checked.

STEP 04Use the model

Pull the numbers you need for IR, planning or grant applications.

INDUSTRY SLIDE SHOWCASE

Different industries,
different numbers to show.

The slides below show how the same projection model highlights different drivers by industry. Tap through the tabs to compare.

01 · PLATFORM / MARKETPLACE

Break down growth by GMV × take-rate

Illustrative · KRW 100M / %

Marketplaces are not explained by revenue alone. GMV × take-rate × contribution shows the quality of growth and the break-even point.

1GMV · Revenue · Operating income
Metric202420252026E2027E2028E
GMV1,2402,1803,2704,5805,950
Take-rate8.4%9.1%9.8%10.3%10.6%
Net revenue104198320472631
Contribution63127214326442
Operating income(55)(38)058120
2Net revenue trend
104
2024
198
2025
320
26E
472
27E
631
28E
Industry IR sample · Platform
※ Numbers shown are illustrative only and do not represent any specific company. Real models are built from your confirmed actuals and business data.Model my industry
BEYOND THE MODEL

Behind the model,
there is a CPA.

As the business grows, so does the use of numbers. From bookkeeping to investment, M&A, due diligence and valuation — one continuous view.

AI is fast at calculation and repetition. Choosing the right drivers and testing whether the assumptions actually explain the business is the expert's job.

Projection model

AI-drafted, CPA-reviewed model connecting drivers, P&L and cash flow.

Bookkeeping

Monthly closed numbers linked to the model with ongoing plan-vs-actual tracking.

M&A advisory

Deal structure review, materials preparation and negotiation support.

Due diligence & valuation

Financial DD, business plan review and enterprise valuation.

FREE MODEL PROMOTION

Build the first numbers
that describe your business.

Perfect data is not required. Start from what you know about customers, pricing and cost, and build the model's frame.

Free starter projection model for early teamsNumbers tailored to your industry and purposeMonthly updates once bookkeeping is connected
Request the free projection model